Sicamous · V0E2J0
$5,550/mo
Jessica Kuan
Licensed Mortgage Broker
Estimate only. Rates and qualification depend on your application.
Schedule private showing
Book now
This 6.49 acre property with 4 cabins and a mobile home with long term tenants in place generates $6,100 per month of rental income. 4 super cute 1 bedroom cabins with three recently updated including new kitchens, new counters, new flooring, fresh paint and new light fixtures. Private setting just off TCH, backing onto Perry River, is close to Revelstoke, Crazy Creek, world class sledding and Mustang Powder skiing. This would make a great spot to add a home as a principal residence, with potential to add more rentals or create a campground. Truly a beautiful property with good cash flow and lots of potential.
1973
Year built
Multi-family
Type
Sicamous
Area
Listed
March 20, 2026
Nearby & Commute
27 min
walk to Springfield Bulk Foods
12 min
bike to Orchard Park Exchange
40 min
walk to Orchard Park Exchange
10h 51m
drive to downtown Vancouver
Estimated travel times. Map data © OpenStreetMap contributors.
Most listed
Condo / Apartment · 40%
| Condo / Apartment | 207 | 39.9% |
| Detached | 157 | 30.3% |
| Townhouse | 109 | 21.0% |
| Duplex | 17 | 3.3% |
| Other | 13 | 2.5% |
| Other | 16 | 3.1% |
| $15,000 to $19,999 | 5 | 1.6% |
| $20,000 to $24,999 | 15 | 4.8% |
| $25,000 to $29,999 | 5 | 1.6% |
| $30,000 to $34,999 | 10 | 3.2% |
| $35,000 to $39,999 | 10 | 3.2% |
| $40,000 to $44,999 | 10 | 3.2% |
| $45,000 to $49,999 | 15 | 4.8% |
| $50,000 to $59,999 | 25 | 8.1% |
| $60,000 to $69,999 | 25 | 8.1% |
| $70,000 to $79,999 | 20 | 6.5% |
| $80,000 to $89,999 | 25 | 8.1% |
| $90,000 to $99,999 | 20 | 6.5% |
| $100,000 to $124,999 | 40 | 12.9% |
| $125,000 to $149,999 | 20 | 6.5% |
| $150,000 to $199,999 | 25 | 8.1% |
| $200,000 and over | 40 | 12.9% |
A clearer view of the monthly and upfront costs connected to this home.
Monthly ownership costs
Estimated monthly total
Calculated estimate
$5,550
Principal and interest
Calculated estimate
$5,083
Property tax
Calculated estimate
$317/mo
Home insurance
Assumption
$150/mo
Purchase snapshot
List price
Listing data
$1,099,000
Down payment
Calculated estimate
$219,800 (20%)
Estimated mortgage
Calculated estimate
$879,200
Estimates update with the mortgage controls below. They do not include utilities, maintenance, legal fees, or other closing costs.
Mortgage estimate
Metro averages
Est. monthly total
$5,550
/mo
Rate
%
Amortization
Principal and interest
$5,083
Property tax (est.)
$317
P&I
Tax
Down payment
$219,800 (20%)
Get Pre-Approved
Jessica specialises in residential financing across Greater Vancouver, helping buyers secure competitive rates and navigate complex purchases with clarity.
Jessica Kuan
Licensed Mortgage Broker
This is an estimate only and does not constitute financial advice or a mortgage offer. Based on $219,800 down (20%) on $1,099,000, Canadian semi-annual compounding. Property tax estimated at Greater Vancouver metro average. No strata fee on record for this listing. Home insurance, land transfer tax, and closing costs are not included. Consult a licensed mortgage professional for personalised advice. Mortgage professionals featured here are independent licensed brokers. Ray Rasouli may receive a referral fee if you choose to work with one. You are under no obligation to use any recommended provider. Full disclosure.
At 6.2158 per $1,000 of assessed value.
Estimated by applying the municipal rate to the asking price. Your actual bill is based on the BC Assessment value, which is set separately and usually differs from the sale price. Home owner grants are not included.
Variable mortgages are quoted against this.
Fixed mortgage pricing follows this.
Set by the Bank of Canada.
These are benchmark rates, not mortgage quotes. Your rate depends on the lender, the term, and your file.
In a mapped wildland-urban interface zone. Affects insurance and FireSmart requirements.
Based on where this point falls in provincial map layers, not a site survey or a formal hazard assessment. Confirm with the municipality, a professional, and your insurer before relying on it.
