6525 Worrall Road
Tappen · V0E2X1
$108,329/mo

Jessica Kuan
Licensed Mortgage Broker
Estimate only. Rates and qualification depend on your application.
Tappen · V0E2X1
$108,329/mo

Jessica Kuan
Licensed Mortgage Broker
Estimate only. Rates and qualification depend on your application.
Schedule private showing
Book now
A property of this scale, privacy, and quality is seldom available anywhere in Canada. Encompassing 73 acres and over 1,200 feet of pristine shoreline on Shuswap Lake, this remarkable waterfront estate has been meticulously developed into a private luxury retreat unlike anything else on the market. Centered around a protected cove with docks, buoys, boat lift, and a full-service beach cabana, the property offers an extraordinary lifestyle both on and off the water. Two custom-built lakeside residences, completed in 2019 and 2020, provide more than 15,000 sqft of finished living space with 11 bedrooms and 16 bathrooms. Designed for entertaining, relaxation, and extended stays, the estate features a professional boardroom, media room, gym, wine cellar, steam room, expansive outdoor living areas, and breathtaking lake views throughout. The grounds include heated garage facilities with 9 bays, workshop space, caretaker accommodations, barns, irrigated pastures, timbered forest, and 5 fully serviced RV sites with water, power, and septic. Advanced infrastructure, backup power systems, and exceptional self-sufficiency further distinguish this offering. Accessible by road, boat, floatplane, or helicopter, this is a rare opportunity to acquire one of British Columbia's most significant private waterfront estates. Exempt from the Foreign Buyer Ban.
11
Beds
15,003 ft²
Floor area
2019
Year built
Single Family
Type
Tappen / Sunnybrae
Area
Listed
June 30, 2026
Nearby & Commute
2h
walk to Askew's Foods
3h 41m
bike to Three Valley
12h 16m
walk to Three Valley
13h 22m
drive to downtown Vancouver
Estimated travel times. Map data © OpenStreetMap contributors.
Most listed
Detached · 34%
| Detached | 19 | 33.9% |
| Land | 15 | 26.8% |
| Mobile home | 10 | 17.9% |
| Townhouse | 7 | 12.5% |
| Condo / Apartment | 2 | 3.6% |
| Other | 3 | 5.4% |
| $5,000 to $9,999 | 5 | 1.3% |
| $10,000 to $14,999 | 5 | 1.3% |
| $15,000 to $19,999 | 10 | 2.5% |
| $20,000 to $24,999 | 20 | 5.0% |
| $25,000 to $29,999 | 15 | 3.8% |
| $30,000 to $34,999 | 20 | 5.0% |
| $35,000 to $39,999 | 15 | 3.8% |
| $40,000 to $44,999 | 15 | 3.8% |
| $45,000 to $49,999 | 20 | 5.0% |
| $50,000 to $59,999 | 35 | 8.8% |
| $60,000 to $69,999 | 30 | 7.5% |
| $70,000 to $79,999 | 15 | 3.8% |
| $80,000 to $89,999 | 20 | 5.0% |
| $90,000 to $99,999 | 30 | 7.5% |
| $100,000 to $124,999 | 35 | 8.8% |
| $125,000 to $149,999 | 25 | 6.3% |
| $150,000 to $199,999 | 40 | 10.0% |
| $200,000 and over | 45 | 11.3% |
Pick the records that matter for this property. Relta inquires with the listing agent and strata on your behalf, then tells you what came back. Some documents cannot always be obtained.
Request the due-diligence package
Relta requests these from the listing agent and strata and follows up with what is available. Availability is not guaranteed. Review any documents with the appropriate professionals.
A clearer view of the monthly and upfront costs connected to this home.
Monthly ownership costs
Estimated monthly total
Calculated estimate
$108,329
Principal and interest
Calculated estimate
$101,762
Property tax
Calculated estimate
$6,417/mo
Home insurance
Assumption
$150/mo
Purchase snapshot
List price
Listing data
$22,000,000
Down payment
Calculated estimate
$4,400,000 (20%)
Estimated mortgage
Calculated estimate
$17,600,000
Estimates update with the mortgage controls below. They do not include utilities, maintenance, legal fees, or other closing costs.
Mortgage estimate
Metro averages
Est. monthly total
$108,329
/mo
Rate
%
Amortization
Principal and interest
$101,762
Property tax (est.)
$6,417
P&I
Tax
Down payment
$4,400,000 (20%)
Get Pre-Approved
Jessica specialises in residential financing across Greater Vancouver, helping buyers secure competitive rates and navigate complex purchases with clarity.
Jessica Kuan
Licensed Mortgage Broker

This is an estimate only and does not constitute financial advice or a mortgage offer. Based on $4,400,000 down (20%) on $22,000,000, Canadian semi-annual compounding. Property tax estimated at Greater Vancouver metro average. No strata fee on record for this listing. Home insurance, land transfer tax, and closing costs are not included. Consult a licensed mortgage professional for personalised advice. Mortgage professionals featured here are independent licensed brokers. Ray Rasouli may receive a referral fee if you choose to work with one. You are under no obligation to use any recommended provider. Full disclosure.
Provincial farmland protection restricts subdivision and non-farm use.
In a mapped wildland-urban interface zone. Affects insurance and FireSmart requirements.
Based on where this point falls in provincial map layers, not a site survey or a formal hazard assessment. Confirm with the municipality, a professional, and your insurer before relying on it.
Variable mortgages are quoted against this.
Fixed mortgage pricing follows this.
Set by the Bank of Canada.
These are benchmark rates, not mortgage quotes. Your rate depends on the lender, the term, and your file.