Revelstoke · V0E2S0
$4,378/mo
Jessica Kuan
Licensed Mortgage Broker
Estimate only. Rates and qualification depend on your application.
Schedule private showing
Book now
Income-generating property on one of the last downtown riverfront lots available for development. This home is currently rented for $2,200 per month, with the tenants responsible for their own utilities. The tenancy is fixed until May 2027. The property sits on one of Revelstoke’s most desirable potential development lots, offering breathtaking 180-degree views of the Columbia River Valley, Mount Begbie, and the Monashee Mountains. The 11,044 sq. ft. lot is located just minutes from downtown while still providing a private river-bluff setting. Needham Drive is a private access road serving only two homes. A private path leads from the property to a scenic, flat waterfront beach area. The existing rancher is basic but provides steady rental income, while the lot offers excellent potential.
3
Beds
985 ft²
Floor area
1930
Year built
Single Family
Type
Revelstoke
Area
Listed
August 4, 2026
Nearby & Commute
8 min
walk to Save-On-Foods
30 min
bike to nearest SkyTrain station
1h 40m
walk to nearest SkyTrain station
15h 56m
drive to downtown Vancouver
Estimated travel times. Map data © OpenStreetMap contributors.
Most listed
Detached · 39%
| Detached | 28 | 39.4% |
| Land | 13 | 18.3% |
| Mobile home | 9 | 12.7% |
| Condo / Apartment | 7 | 9.9% |
| Townhouse | 6 | 8.5% |
| Other | 8 | 11.3% |
| Under $5,000 | 10 | 3.4% |
| $10,000 to $14,999 | 5 | 1.7% |
| $15,000 to $19,999 | 10 | 3.4% |
| $20,000 to $24,999 | 5 | 1.7% |
| $25,000 to $29,999 | 10 | 3.4% |
| $30,000 to $34,999 | 15 | 5.1% |
| $35,000 to $39,999 | 10 | 3.4% |
| $40,000 to $44,999 | 10 | 3.4% |
| $45,000 to $49,999 | 15 | 5.1% |
| $50,000 to $59,999 | 15 | 5.1% |
| $60,000 to $69,999 | 35 | 11.9% |
| $70,000 to $79,999 | 15 | 5.1% |
| $80,000 to $89,999 | 20 | 6.8% |
| $90,000 to $99,999 | 15 | 5.1% |
| $100,000 to $124,999 | 35 | 11.9% |
| $125,000 to $149,999 | 30 | 10.2% |
| $150,000 to $199,999 | 20 | 6.8% |
| $200,000 and over | 20 | 6.8% |
Pick the records that matter for this property. Relta inquires with the listing agent and strata on your behalf, then tells you what came back. Some documents cannot always be obtained.
Request the due-diligence package
Relta requests these from the listing agent and strata and follows up with what is available. Availability is not guaranteed. Review any documents with the appropriate professionals.
A clearer view of the monthly and upfront costs connected to this home.
Monthly ownership costs
Estimated monthly total
Calculated estimate
$4,378
Principal and interest
Calculated estimate
$3,978
Property tax
Calculated estimate
$250/mo
Home insurance
Assumption
$150/mo
Purchase snapshot
List price
Listing data
$859,999
Down payment
Calculated estimate
$172,000 (20%)
Estimated mortgage
Calculated estimate
$687,999
Estimates update with the mortgage controls below. They do not include utilities, maintenance, legal fees, or other closing costs.
Mortgage estimate
Metro averages
Est. monthly total
$4,378
/mo
Rate
%
Amortization
Principal and interest
$3,978
Property tax (est.)
$250
P&I
Tax
Down payment
$172,000 (20%)
Get Pre-Approved
Jessica specialises in residential financing across Greater Vancouver, helping buyers secure competitive rates and navigate complex purchases with clarity.
Jessica Kuan
Licensed Mortgage Broker
This is an estimate only and does not constitute financial advice or a mortgage offer. Based on $172,000 down (20%) on $859,999, Canadian semi-annual compounding. Property tax estimated at Greater Vancouver metro average. No strata fee on record for this listing. Home insurance, land transfer tax, and closing costs are not included. Consult a licensed mortgage professional for personalised advice. Mortgage professionals featured here are independent licensed brokers. Ray Rasouli may receive a referral fee if you choose to work with one. You are under no obligation to use any recommended provider. Full disclosure.
Sits in a provincially mapped floodplain. Expect flood-related insurance and financing conditions.
In a mapped wildland-urban interface zone. Affects insurance and FireSmart requirements.
Based on where this point falls in provincial map layers, not a site survey or a formal hazard assessment. Confirm with the municipality, a professional, and your insurer before relying on it.
At 4.4103 per $1,000 of assessed value.
Estimated by applying the municipal rate to the asking price. Your actual bill is based on the BC Assessment value, which is set separately and usually differs from the sale price. Home owner grants are not included.
Variable mortgages are quoted against this.
Fixed mortgage pricing follows this.
Set by the Bank of Canada.
These are benchmark rates, not mortgage quotes. Your rate depends on the lender, the term, and your file.
